Loan calculator
Monthly payment, total interest and remaining debt for an annuity loan.
Sample calculation (annuity loan, nominal rate, monthly payments) – no financial advice. Fees and the effective rate are not included.
Currency
- Monthly payment
- $1,055.67
- Interest
- $116,702.10
- Total repaid
- $316,702.10
Loan amountInterest
Show table by year
| Year | Remaining debt | Interest |
|---|---|---|
| 1 | $195,245.38 | $7,913.46 |
| 2 | $190,297.04 | $15,633.21 |
| 3 | $185,147.10 | $23,151.36 |
| 4 | $179,787.35 | $30,459.69 |
| 5 | $174,209.23 | $37,549.65 |
| 6 | $168,403.85 | $44,412.36 |
| 7 | $162,361.95 | $51,038.54 |
| 8 | $156,073.90 | $57,418.57 |
| 9 | $149,529.66 | $63,542.41 |
| 10 | $142,718.79 | $69,399.63 |
| 11 | $135,630.44 | $74,979.37 |
| 12 | $128,253.31 | $80,270.32 |
| 13 | $120,575.61 | $85,260.71 |
| 14 | $112,585.12 | $89,938.29 |
| 15 | $104,269.07 | $94,290.34 |
| 16 | $95,614.22 | $98,303.57 |
| 17 | $86,606.76 | $101,964.19 |
| 18 | $77,232.32 | $105,257.84 |
| 19 | $67,475.96 | $108,169.55 |
| 20 | $57,322.10 | $110,683.78 |
| 21 | $46,754.56 | $112,784.32 |
| 22 | $35,756.48 | $114,454.33 |
| 23 | $24,310.32 | $115,676.25 |
| 24 | $12,397.83 | $116,431.85 |
| 25 | $0.00 | $116,702.10 |
Your data never leaves your device – everything stays in your browser.
Help & info
About this calculator
Enter the loan amount, the interest rate per year and the term in years. The calculator shows the constant monthly payment, how much interest you pay in total and how the remaining debt falls year by year. It is a sample calculation with a nominal rate – fees, special repayments and the effective rate are not included.
How it is calculated
Monthly payment = loan × i ÷ (1 − (1 + i)^−n) with i = rate ÷ 12 ÷ 100 and n = years × 12. Interest each month = remaining debt × i; the rest of the payment reduces the debt.
More calculators
- VAT calculator – Net, VAT and gross in both directions
- Percentage calculator – Percent of, change, increase and decrease
- Discount calculator – Final price and savings
- Compound interest – Savings growth with monthly deposits
- Margin calculator – Selling price, markup and margin
- Hourly wage calculator – Salary to hourly wage and back
- Date calculator – Days between dates, add days, age